RentVsBuy PRO  ·  Month-by-Month Wealth Simulation

Rent it, or buy it?
Let the maths decide.

Not a rule of thumb — a true month-by-month simulation. The buyer pays EMI, stamp duty, maintenance and exit taxes. The renter pays rent and invests every rupee saved (including your down payment). Whoever ends richer, wins. Includes Sec 24(b)/80C/HRA, 12.5% LTCG and multiple scenarios.

True opportunity cost of down payment
Old vs New tax regime
2026 LTCG rules built in
Sensitivity matrix
6 preset scenarios
Verdict at your horizon
Buying beats renting from
Buyer's wealth at horizon
Renter's wealth at horizon
Monthly outflow gap (yr 1)
🏙️
City & Home
Home price (the home you'd buy)
₹20L₹10 Cr
Monthly rent for the same home
What an equivalent home rents for today
₹5K₹5L
🧾
Buying Costs & Loan
Stamp duty + registration
Auto-set per city, adjustable
3%12%
One-time setup (interiors, brokerage, shifting)
Almost everyone forgets this
₹0₹50L
Loan coverage (LTV)
80%
0% (all cash)90%
Home loan rate (p.a.)
Best rates start ~7.25% (Jul 2026)
7.80%
6.5%12%
Loan tenure
20 yrs
5 yrs30 yrs
Society maintenance + property tax
Owner-only cost, grows ~5%/yr
₹0/mo₹40K/mo
📈
Growth Assumptions
Property appreciation (%/yr)
Indian metros: long-run ~5–8%
6.5%
0%15%
Rent increase (%/yr)
Typical: 5% annual escalation
5%
0%15%
Renter's investment return (%/yr)
Where the renter parks the savings — index funds ~11–13% long-run
12%
4% (FD-ish)18%
Your horizon — how long before you'd sell / move?
10 years
3 yrs30 yrs
🧾
Your Tax Situation
Income tax regime
New regime (default): no 24(b)/80C/HRA for self-occupied homes
New regime (no deductions)
Old regime (24b + 80C + HRA)
Your marginal tax slab
0%
20%
30%
On selling, will you reinvest in another home?
Section 54 exemption wipes out property LTCG if reinvested
No — pay 12.5% LTCG
Yes — Sec 54 exemption
Renter's security deposit
Refundable, but locked up (Bengaluru: up to 10 months!)
0 months12 months
The verdict at your horizon
Upfront: buyer
Upfront: renter
EMI
Rent (yr 1)
⚖️
Wealth At Year 10
📈
Who's Ahead, Year By Year
🎯
Six Futures, Six Answers

Nobody knows future property prices or market returns. So instead of one answer, here's your decision under six different futures — all using your home, rent and loan inputs:

🌡️
Sensitivity Matrix

Verdict at your 10-year horizon for every combination of property appreciation (rows) and investment return (columns). Your current assumption is outlined. Green = buy wins, blue = rent wins.

🧭
How to read it: If most of the row/column combinations around your outlined cell agree, your decision is robust. If your cell sits on the green–blue boundary, small changes in assumptions flip the answer — decide on lifestyle, not spreadsheets.
📅
Year-by-Year Simulation
Year Buyer outflow Renter outflow Home value Loan balance Buyer wealth* Renter wealth* Ahead
*Wealth if you exited that year — buyer: sale value − selling costs − loan balance − LTCG; renter: investment corpus after equity LTCG + deposit back. All taxes per 2026 rules.
🧾
Tax Rules This Calculator Applies (FY 2026–27)
🕳️
Hidden Costs People Forget
🏙️
Rent vs Buy Across Indian Cities

Typical 2BHK price & rent per city (2026), with the break-even year using your loan, growth and tax settings. Low rental-yield cities favour renting; high-yield cities favour buying.

💡
The pattern: Mumbai's price-to-rent ratio of 26–31 means renting is heavily subsidised by landlords betting on appreciation. In cities where yearly rent exceeds ~3.5–4% of the price, buying starts winning much sooner.
Before You Decide — Checklist
0 / 0 done